Back to gallery Banking

SME loan application scoring

Filter

Loan applications

Company Sector Requested amount Score Rating Status

Application assessment

Assessment date

Application summary

Recommended margin = base margin 1,20 % p. a. + surcharge for expected loss (probability of default × loss given default 45 %). The maximum sustainable instalment is based on a minimum DSCR of 1,2. For DSCR and the instalment, the new loan is priced at the reference rate 6,5 % p. a., on an annuity basis.

Scorecard

Sum of weights: 55 % + 25 % + 20 % = 100 %

Financial criteria

weight 55 %
CriterionValueBand PointsWeightContribution

Qualitative criteria

weight 25 %
CriterionValueBand PointsWeightContribution
Sector risk table
SectorPoints

Behaviour

weight 20 %
CriterionValueBand PointsWeightContribution

Score breakdown — waterfall

Sensitivity analysis

−40 %0 %+40 %
−30 %0 %+30 %

The simulation recalculates only the criteria tied to EBITDA and revenue (EBITDA margin, debt / EBITDA, DSCR, revenue growth). The other criteria on the card — including any manual overrides — remain unchanged.

Rationale for the assessment