Filter
Loan applications
| Company | Sector | Requested amount | Score | Rating | Status |
|---|
No application matches the selected filter.
Application assessment
Application summary
Recommended margin = base margin 1,20 % p. a. + surcharge for expected loss (probability of default × loss given default 45 %). The maximum sustainable instalment is based on a minimum DSCR of 1,2. For DSCR and the instalment, the new loan is priced at the reference rate 6,5 % p. a., on an annuity basis.
Scorecard
Sum of weights: 55 % + 25 % + 20 % = 100 %
Financial criteria
weight 55 %| Criterion | Value | Band | Points | Weight | Contribution |
|---|
Qualitative criteria
weight 25 %| Criterion | Value | Band | Points | Weight | Contribution |
|---|
Sector risk table
| Sector | Points |
|---|
Behaviour
weight 20 %| Criterion | Value | Band | Points | Weight | Contribution |
|---|
Score breakdown — waterfall
Sensitivity analysis
The simulation recalculates only the criteria tied to EBITDA and revenue (EBITDA margin, debt / EBITDA, DSCR, revenue growth). The other criteria on the card — including any manual overrides — remain unchanged.